Portfolio Budget Statements 2006-07
Environment and Heritage Portfolio
Budget initiatives and explanations of appropriations specified by outcomes and outputs by agency
Budget Related Paper No. 1.7
ISBN 1 741 77538 8
Agency Budget Statements (continued)
Director of National Parks (continued)
Tables in this section
Section 2: Resources for 2006–07
- 2.1: Appropriations and other resources
- 2.2: 2006–07 Budget measures
- 2.3: Other resources available to be used
- 2.4: Movement of administered funds from 2005–06 to 2006–07
- 2.5: Special appropriations
- 2.6: Special accounts
- 2.7: Administered capital and departmental equity injections and loans
2.1 APPROPRIATIONS AND OTHER RESOURCES
Table 2.1 shows the total resources from all origins for 2006-07, including appropriations. The table summarises how revenue will be applied by outcome, departmental and administered classification.
There is no direct appropriation from the Government to the Director of National Parks (DNP). Departmental funds of $43.8 million will be appropriated directly to the Department of the Environment and Heritage (DEH) and transferred to DNP.
Table 2.1 on the following page shows the total price of statutory outputs for DNP outcome - Conservation and appreciation of Commonwealth reserves - which contributes to Outcome 1 - the environment, especially those aspects that are matters of national environmental significance, is protected and conserved.
| Director of National Parks Agency Resourcing—2006-2007 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Departmental | Administered | |||||||||
| Conservation and appreciation of Commonwealth Reserves | Appropriation | Appropriation | Special | Receipts | Appropriation | Appropriation Bill No. 2 | Special | Receipts | Total | |
| Non-operating | Bill No. 1 $'000 |
Bill No. 2 $'000 |
Appropriation $'000 |
(a) $'000 |
Bill No. 1 $'000 |
SPPs $'000 |
Other (b) $'000 |
Appropriation $'000 |
(a) $'000 |
$'000 |
| Outcome 1 | ||||||||||
| Appropriation | - | - | - | 57,025 | - | - | - | - | - | 57,025 |
| TOTAL | - | - | - | 57,025 | - | - | - | - | - | 57,025 |
| (a) Departmental and administered receipts from independent sources that are available to be spent. This amount may differ from 'other resources available to be used' due to timing of cash flows (b) Includes new administered expenses and administered assets and liabilities. |
||||||||||
2.2: 2006–07 BUDGET MEASURES
Budget measures relating to DNP as explained in Budget Paper No. 2 are summarised in Table 2.2. The table also identifies the relevant outcomes, administered items and outputs associated with each measure.
| Measure Title | Output groups affected |
Appropriations budget 2006-07 $'000 |
Appropriations forward estimate 2007-08 $'000 |
Appropriations forward estimate 2008-09 $'000 |
Appropriations forward estimate 2009-10 $'000 |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Admin items |
Dept outputs |
Total |
Admin items |
Dept outputs |
Total |
Admin items |
Dept outputs |
Total |
Admin items |
Dept outputs |
Total |
||
| Expense Measures | |||||||||||||
| Outcome 1(1) | |||||||||||||
| Kakadu National Park - rehabilitation of uranium mine sites | 1.1 | - | 1,376 | 1,376 | - | 1,125 | 1,125 | - | 2,125 | 2,125 | - | 2,542 | 2,542 |
| Total Expense Measures | - | 1,376 | 1,376 | - | 1,125 | 1,125 | - | 2,125 | 2,125 | - | 2,542 | 2,542 | |
| Capital Measures | |||||||||||||
| Outcome 1 | |||||||||||||
| Kakadu National Park - rehabilitation of uranium mine sites | 1.1 | - | - | - | - | 150 | 150 | - | - | ||||
| Total Capital Measures | - | - | - | - | - | - | - | 150 | 150 | - | - | - | |
| (1) Excludes funding for depreciation ($15,000 in 2009-10) that will be met through departmental output appropriation (Appropriation Bill No. 1) provided to DEH. | |||||||||||||
2.3: OTHER RESOURCES AVAILABLE TO BE USED
Table 2.3 provides details of resources obtained by DNP for provision of goods or services. These resources are approved for use by DNP and are included in Table 2.1.
| Estimated resources 2005-06 $'000 |
Budget estimate 2006-07 $'000 |
|
|---|---|---|
| Departmental resources | ||
| Goods and Services | 12,898 | 12,479 |
| Interest | 450 | 450 |
| Other | 3,130 | 3,130 |
| Total departmental other resources available to be used1 | 16,478 | 16,059 |
| 1. Excludes the $43.766 million departmental appropriation in 2006-07 transferred from the DEH to the DNP. | ||
2.4: MOVEMENT OF ADMINISTERED FUNDS FROM 2005–06 TO 2006–07
There are no movements of administered funds from 2005-06 to 2006-07 for DNP.
2.5: SPECIAL APPROPRIATIONS
There are no special appropriations for DNP in the 2006-07 Budget.
2.6: SPECIAL ACCOUNTS
There are no special accounts for DNP in the 2006-07 Budget.
2.7: ADMINISTERED CAPITAL AND DEPARTMENTAL EQUITY INJECTIONS AND LOANS
DNP has not been appropriated any administered capital for 2006-07 and will not receive any departmental equity injections or loans in 2006-07.
Budget statements
Before you download
Most publications are available as PDF files. Adobe Acrobat Reader is required to view PDF files.
If you are unable to access a publication, please contact us to organise a suitable alternative format.
Key
Links to another web site
Opens a pop-up window
