About us

Portfolio budget statements

Portfolio Budget Statements 2006-07

Environment and Heritage Portfolio
Budget initiatives and explanations of appropriations specified by outcomes and outputs by agency
Budget Related Paper No. 1.7

ISBN 1 741 77538 8

Agency Budget Statements (continued)
Sydney Harbour Federation Trust (continued)

Tables in this section

Section 3: Outcomes

General Government Sector (GGS) agencies are required to plan, budget and report under an outcomes structure. GGS agencies produce outputs (departmental items) and also administer activities and programmes on behalf of the Government (administered items). This section explains how the resources identified in Section 2 will be used to deliver outputs and administered items to contribute to the outcome for the Sydney Harbour Federation Trust (Harbour Trust).

3.1: SUMMARY OF OUTCOMES AND CONTRIBUTION TO OUTCOMES

The relationship between activities of the Harbour Trust and the outcomes is summarised in Figure 4.

This structure shows the relationship between the Government outcome and contributing outputs for the Harbour Trust, presented here as output groups. Financial details for this outcome by outputs and output groups appear in Table 3.1 while non-financial information for the outcome appears in Table 3.2.

CHANGES TO OUTCOMES AND OUTPUS

There have been no changes to the outcome and output structure for the Harbour Trust since the 2005-06 Budget.

OUTPUT COST ATTRIBUTION

The costs of administrative and operating overheads have been attributed to outputs in proportion to the relative costs of each output.

3.2: OUTCOMES - DEPARTMENTAL AND ADMINISTERED

Departmental appropriations by outcome

The Harbour Trust has one outcome.

Administered appropriations by outcome

There are no administered appropriations for the Harbour Trust.

3.3: OUTCOMES AND PERFORMANCE

Outcome 1 Resourcing

Table 3.1 shows how the 2006 07 Budget appropriations translate to total resourcing for outcome 1, including administered expenses, revenue from government (appropriation), revenue from other sources, and the total price of outputs.

Table 3.1: Total resources for Outcome 1 ($'000)
Estimated
actual
2005-06
$'000
Budget
estimate
2006-07
$'000
Administered appropriations - -
Total administered appropriations - -
Departmental appropriations
Output Group 1.1 -
Output 1.1.1 - Trust plans 1,590 818
Output 1.2.1 - Public information 1,561 801
Output 1.3.1 - Site conservation - -
Subtotal Output Group 1.1 3,151 1,619
Total revenue from government (appropriations)
Contributing to price of departmental outputs 3,151 1,619
Other resources available to be used
Output 1.1.1 - Trust plans - 765
Output 1.2.1 - Public information 60 814
Output 1.3.1 - Site conservation 4,940 4,921
Total revenue from other sources 5,000 6,500
Total resources
(Total revenue from government and from other sources) 8,151 8,119
Total estimated resourcing for Outcome 1
(Total price of outputs and administered appropriations) 8,151 8,119
 
2005-06 2006-07
Average staffing level (number) 47.0 47.0
Measures affecting Outcome 1

There are no measures for the Harbour Trust in the 2006-07 Budget.

Contributions to achievement of Outcome 1

Through the Sydney Harbour Federation Trust Act 2001 the Sydney Harbour region land will be conserved and preserved for the benefit of present and future generations of Australians.

Administered activities

The Harbour Trust has no administered activities.

Departmental Outputs

The Harbour Trust has three outputs that contribute to the one outcome as follows:

Performance information for Outcome 1

Performance information for administered items, individual outputs and output groups relating to the Harbour Trust are summarised in Table 3.2.

Table 3.2: Performance information for Outcome 1
Effectiveness -Overall Achievement of the Outcome

Trust Lands on Sydney Harbour are conserved and enhanced for the benefit of present and future generations of Australians

Heritage items are identified and essential preservation and maintenance occurs.

Environmental and safety hazards are identified and management plans prepared.

The lands are accessible to the public and community and business use occurs.

Output group 1.1: Trust plans

Output group 1.1.1
Management plans consistent with the Harbour Trust's Comprehensive Plan are prepared for Harbour Trust lands following community consultation.

Quality

Plans conform with ‘best practice’, have broad community support and reflect input from the consultative process. Management plans will be consistent with the Harbour Trust’s Comprehensive Plan approved by the Minister.

Quantity

Management plans covering three precincts are prepared and drafts are exhibited. Background studies, policies and assessments for significant heritage and transport matters affecting Harbour Trust lands are prepared. The Community Advisory Committee and the broader community provide input into the planning process.

Price

$1.583m

Output group 1.2: Public information

Output group 1. 2.1
The public is informed of the environmental and heritage significance of the Harbour Trust lands and has access to them.

Quality

Sound communications methods are used to promote Harbour Trust lands, activities and values. Community awareness of the Harbour Trust and its activities increases. The media maintains an interest in the Harbour Trust.

Quantity

The public are informed of the lands and their significance through partnership programmes, education materials and interpretive programmes with neighbours. The public are informed of how and when access to the lands is available; tours, events or open days occur on all lands progressively over the year. The Harbour Trust receives positive media coverage for all significant public events and plan documents. Public education programmes are established.

Price

$1.615m

Output group 1.3: Site conservation

Output group 1.3.1
Harbour Trust lands are progressively rehabilitated, conserved and made publicly accessible

Quality

Rehabilitation of land, building, infrastructure and equipment is consistent with conservation, environmental, heritage and cultural values and relevant standards. Harbour Trust lands and facilities meet workplace and public safety standards.

Further deterioration of Harbour Trust lands is minimised.

Quantity

Undertake maintenance works at sites.

Increase accessibility of all the lands.

Implement repair, maintenance and public safety work programmes.

Harbour Trust facilities are increasingly available for public access and business and community use.

Price

$4.921m

Evaluations for Outcome 1

There are no evaluations planned for 2006-07 for the Harbour Trust.

Budget statements

Before you download

Most publications are available as PDF files. Adobe Acrobat Reader  is required to view PDF files.

If you are unable to access a publication, please contact us to organise a suitable alternative format.

Key

   Links to another web site
   Opens a pop-up window